United Spirits Ltd
UNITDSPRUnited Spirits Ltd
UNITDSPR
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 65.90 | 15.46 | 0.39% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 50.56 | 10.37 | 1.36% |
Forecast & Ratings
Detailed Forecastfrom 18 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
United Spirits Limited is a spirits company engaged in the business of manufacture, purchase and sale of alcoholic beverages.
Peers
Compare with peersUnited Breweries Ltd
Radico Khaitan Ltd
Tilaknagar Industries Ltd
Sula Vineyards Ltd
Globus Spirits Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,159.40 | 8,925.60 | 8,827.10 | 9,413.00 | 9,442.30 | 8,204.20 | 9,761.30 | 11,076.30 | 11,546.00 | 11,575.90 | ||||||||||
Raw Materials | 4,916.30 | 3,053.50 | 2,679.00 | 2,940.40 | 3,435.10 | 2,812.90 | 3,519.60 | 4,361.00 | 9,338.00 | 9,368.70 | ||||||||||
| Power & Fuel Cost | 36.00 | 34.80 | 27.90 | 24.90 | 24.50 | 20.00 | 18.20 | 16.70 | ||||||||||||
| Employee Cost | 680.00 | 688.20 | 680.90 | 689.80 | 530.00 | 556.40 | 653.10 | 610.00 | ||||||||||||
| Selling & Administrative Expenses | 1,620.80 | 1,862.90 | 1,964.10 | 2,106.70 | 1,877.60 | 1,626.30 | 1,710.80 | 2,040.10 | ||||||||||||
| Operating & Other expenses | 925.50 | 2,559.80 | 2,093.60 | 2,187.60 | 1,917.50 | 2,161.90 | 2,381.20 | 2,383.50 | ||||||||||||
EBITDA | 980.80 | 726.40 | 1,381.60 | 1,463.60 | 1,657.60 | 1,026.70 | 1,478.40 | 1,665.00 | 2,208.00 | 2,207.20 | ||||||||||
| Depreciation/Amortization | 157.20 | 188.60 | 192.30 | 214.70 | 285.30 | 299.10 | 303.80 | 282.50 | 275.00 | 275.40 | ||||||||||
| PBIT | 823.60 | 537.80 | 1,189.30 | 1,248.90 | 1,372.30 | 727.60 | 1,174.60 | 1,382.50 | 1,933.00 | 1,931.80 | ||||||||||
| Interest & Other Items | 457.40 | 375.10 | 277.50 | 237.20 | 212.00 | 187.60 | 88.00 | 103.90 | 76.00 | 75.90 | ||||||||||
| PBT | 366.20 | 162.70 | 911.80 | 1,011.70 | 1,160.30 | 540.00 | 1,086.60 | 1,278.60 | 1,857.00 | 1,855.90 | ||||||||||
| Taxes & Other Items | 227.90 | 62.60 | 278.00 | 311.50 | 501.40 | 156.40 | 258.00 | 142.30 | 449.00 | 448.70 | ||||||||||
| Net Income | 138.30 | 100.10 | 633.80 | 700.20 | 658.90 | 383.60 | 828.60 | 1,136.30 | 1,408.00 | 1,407.20 | ||||||||||
| EPS | 1.90 | 1.38 | 8.72 | 9.64 | 9.07 | 5.28 | 11.40 | 15.63 | 19.83 | 19.35 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 4.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.21 |
Company Updates
Peers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| United Spirits Ltd | 65.86 | 15.46 | 0.39% |
| United Breweries Ltd | 131.00 | 13.53 | 0.49% |
| Radico Khaitan Ltd | 89.18 | 10.59 | 0.17% |
| Tilaknagar Industries Ltd | 34.34 | 9.81 | 0.20% |
Price Comparison
Compare UNITDSPR with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding United Spirits Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6001% | Percentage of the fund’s portfolio invested in the stock 1.02% | Change in the portfolio weight of the stock over the last 3 months 0.34% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/53 (+7) |
Franklin India Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4501% | Percentage of the fund’s portfolio invested in the stock 2.70% | Change in the portfolio weight of the stock over the last 3 months -0.20% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 14/64 (-1) |
ICICI Prudential Bluechip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4397% | Percentage of the fund’s portfolio invested in the stock 0.74% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 48/83 (-14) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
Cash Dividend
Ex DateEx DateJul 12, 2024
Dividend/Share
₹5.00
Ex DateEx Date
Jul 12, 2024
Past Dividends
Cash Dividend
Ex DateEx DateNov 17, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Nov 17, 2023
Cash Dividend
Ex DateEx DateSep 16, 2013
Dividend/Share
₹2.50
Ex DateEx Date
Sep 16, 2013
Cash Dividend
Ex DateEx DateSep 17, 2012
Dividend/Share
₹2.50
Ex DateEx Date
Sep 17, 2012
Cash Dividend
Ex DateEx DateSep 21, 2011
Dividend/Share
₹2.50
Ex DateEx Date
Sep 21, 2011
Cash Dividend
Ex DateEx DateSep 21, 2010
Dividend/Share
₹2.50
Ex DateEx Date
Sep 21, 2010
News & Opinions
United Spirits, Radico Khaitan To Benefit From Premiumisation, Says Antique Broking
1 week ago•Bloomberg Quint
Brokerage Views: Citi On United Spirits And Gateway Distriparks, Morgan Stanley On Suzlon Energy
1 month ago•Bloomberg Quint
Stocks To Watch: LIC, Torrent Pharma, NTPC, United Spirits
1 month ago•Bloomberg Quint
United Spirits Q4 Net Profit Doubles; RCB Owner’s Topline At Rs 120 Crore
1 month ago•Bloomberg Quint
United Spirits’ Nanded Unit Faces Water Supply Cut Over Rs 345.45 Crore Overdue
1 month ago•Bloomberg Quint
United Spirits Backs Growth Guidance Despite Cost Pressure, Demand Woes
5 months ago•Bloomberg Quint
United Spirits Shares Hit Life High After Q3 Profit Jumps
5 months ago•Bloomberg Quint
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.17%, vs industry avg of 7.46%
Decreasing Market Share
Over the last 5 years, market share decreased from 41.24% to 35.25%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 14.99%, vs industry avg of 12.8%