Univastu India Ltd
UNIVASTUUnivastu India Ltd
UNIVASTUPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
30.53 | 5.30 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
48.90 | 6.91 | 0.56% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Univastu India Limited is a construction company engaged in providing integrated engineering, procurement and construction services (EPC) for civil and structural construction and infrastructure sector projects
Peers
Compare with peersLarsen and Toubro Ltd
GMR Airports Ltd
IRB Infrastructure Developers Ltd
KEC International Ltd
NBCC (India) Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 23.20 | 41.78 | 81.70 | 101.07 | 111.07 | 51.63 | 59.17 | 87.35 | 121.60 | 140.05 | ||||||||||
Raw Materials | 11.38 | 26.14 | 44.45 | 46.89 | 49.95 | 11.18 | 17.37 | 42.86 | 39.49 | 113.83 | ||||||||||
Power & Fuel Cost | 0.23 | 0.35 | 0.49 | 0.50 | 0.67 | 0.21 | 0.38 | 0.21 | 0.41 | |||||||||||
Employee Cost | 1.12 | 1.55 | 2.87 | 4.36 | 5.64 | 3.00 | 4.12 | 5.68 | 7.41 | |||||||||||
Selling & Administrative Expenses | 3.52 | 2.81 | 13.07 | 14.76 | 2.10 | 1.51 | 2.28 | 2.63 | 5.06 | |||||||||||
Operating & Other expenses | 3.99 | 7.03 | 13.39 | 23.31 | 41.46 | 13.89 | 21.49 | 20.79 | 48.61 | |||||||||||
EBITDA | 2.96 | 3.90 | 7.43 | 11.25 | 11.25 | 21.84 | 13.53 | 15.18 | 20.62 | 26.22 | ||||||||||
Depreciation/Amortization | 0.42 | 0.46 | 0.47 | 0.77 | 1.12 | 2.17 | 0.94 | 0.89 | 1.25 | 1.25 | ||||||||||
PBIT | 2.54 | 3.44 | 6.96 | 10.48 | 10.13 | 19.67 | 12.59 | 14.29 | 19.37 | 24.97 | ||||||||||
Interest & Other Items | 1.53 | 1.54 | 2.28 | 4.23 | 4.29 | 6.55 | 5.38 | 5.28 | 4.81 | 4.42 | ||||||||||
PBT | 1.01 | 1.90 | 4.68 | 6.25 | 5.84 | 13.12 | 7.21 | 9.01 | 14.56 | 20.55 | ||||||||||
Taxes & Other Items | 0.40 | 0.54 | 1.33 | 1.74 | 1.52 | 3.55 | 1.97 | 2.37 | 7.48 | 11.18 | ||||||||||
Net Income | 0.61 | 1.36 | 3.35 | 4.51 | 4.32 | 9.57 | 5.24 | 6.64 | 7.08 | 9.37 | ||||||||||
EPS | 1.13 | 1.98 | 3.40 | 3.97 | 3.80 | 8.42 | 4.61 | 5.84 | 6.23 | 8.24 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Univastu India Ltd | 40.40 | 5.30 | — |
Larsen and Toubro Ltd | 38.36 | 4.89 | 0.93% |
GMR Airports Ltd | -149.58 | -98.27 | — |
IRB Infrastructure Developers Ltd | 54.47 | 2.40 | 0.55% |
Price Comparison
Compare UNIVASTU with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
UNIVASTU has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Net profit of Univastu India rose 106.71% to Rs 3.08 crore in the quarter ended September 2024 as against Rs 1.49 crore during the previous quarter ended September 2023. Sales rose 72.81% to Rs 42.39 crore in the quarter ended September 2024 as against Rs 24.53 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales42.3924.53 73 OPM %20.0516.67 - PBDT7.543.22 134 PBT7.262.89 151 NP3.081.49 107 Powered by Capital Market - Live
Univastu India will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
Univastu India announced that an Extra Ordinary General Meeting (EGM) of the Company will be held on 23 October 2024 .Powered by Capital Market - Live
Univastu India announced that the 15th Annual General Meeting (AGM) of the company will be held on 24 September 2024.Powered by Capital Market - Live
Net profit of Univastu India rose 48.00% to Rs 1.48 crore in the quarter ended June 2024 as against Rs 1.00 crore during the previous quarter ended June 2023. Sales rose 4.82% to Rs 28.07 crore in the quarter ended June 2024 as against Rs 26.78 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales28.0726.78 5 OPM %15.1411.05 - PBDT3.341.91 75 PBT3.061.68 82 NP1.481.00 48 Powered by Capital Market - Live
Univastu India will hold a meeting of the Board of Directors of the Company on 13 August 2024.Powered by Capital Market - Live
Univastu India Consolidated June 2023 Net Sales at Rs 26.78 crore, up 106.93% Y-o-Y
Univastu India consolidated net profit rises 371.88% in the December 2022 quarter
Univastu India Consolidated September 2022 Net Sales at Rs 17.69 crore, up 132.76% Y-o-Y
Univastu India bags work order worth Rs69.33 crore; stock jumps ~3.5%
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 3.77%, vs industry avg of 8.8%
Constant Market Share
Over the last 5 years, market share stayed at 0.03%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 9.44%, vs industry avg of 27.91%