Jubilant Foodworks Ltd
JUBLFOODJubilant Foodworks Ltd
JUBLFOODPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
115.70 | 20.27 | 0.17% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
38.48 | 6.70 | 0.73% |
Forecast & Ratings
Detailed Forecast from 26 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Jubilant FoodWorks Limited is a food service company. The Company has rights to develop and operate Domino's Pizza brand in India, Sri Lanka, Bangladesh and Nepal. It also has a right for developing and operating Dunkin' Donuts restaurants for India.
Investor Presentation
View olderPeers
Compare with peersDevyani International Ltd
Westlife Foodworld Ltd
Sapphire Foods India Ltd
Restaurant Brands Asia Ltd
Barbeque-Nation Hospitality Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,449.55 | 2,598.13 | 3,041.48 | 3,610.50 | 3,996.89 | 3,384.95 | 4,437.47 | 5,208.66 | 5,882.05 | 7,103.41 | ||||||||||
Raw Materials | 580.25 | 631.30 | 767.43 | 885.31 | 984.50 | 727.58 | 993.65 | 1,253.47 | 1,346.85 | 5,479.94 | ||||||||||
Power & Fuel Cost | 139.95 | 145.86 | 160.31 | 168.99 | 172.62 | 147.60 | 200.66 | 267.25 | 309.61 | |||||||||||
Employee Cost | 576.54 | 594.75 | 613.97 | 681.82 | 796.44 | 746.88 | 768.38 | 906.38 | 1,058.79 | |||||||||||
Selling & Administrative Expenses | 620.47 | 727.79 | 770.86 | 895.56 | 746.71 | 572.36 | 916.81 | 901.55 | 1,065.46 | |||||||||||
Operating & Other expenses | 257.08 | 254.73 | 265.74 | 331.70 | 376.32 | 346.26 | 425.57 | 704.17 | 730.58 | |||||||||||
EBITDA | 275.26 | 243.70 | 463.17 | 647.12 | 920.30 | 844.27 | 1,132.40 | 1,175.84 | 1,370.76 | 1,623.47 | ||||||||||
Depreciation/Amortization | 128.24 | 155.43 | 160.11 | 157.45 | 352.28 | 375.40 | 393.05 | 485.89 | 597.96 | 705.33 | ||||||||||
PBIT | 147.02 | 88.27 | 303.06 | 489.67 | 568.02 | 468.87 | 739.35 | 689.95 | 772.80 | 918.14 | ||||||||||
Interest & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 165.24 | 162.70 | 176.09 | 201.23 | 287.77 | 449.11 | ||||||||||
PBT | 147.02 | 88.27 | 303.06 | 489.67 | 402.78 | 306.17 | 563.26 | 488.72 | 485.03 | 469.03 | ||||||||||
Taxes & Other Items | 50.13 | 30.50 | 106.83 | 169.89 | 122.81 | 74.51 | 142.88 | 135.53 | 85.70 | 75.96 | ||||||||||
Net Income | 96.89 | 57.77 | 196.23 | 319.78 | 279.97 | 231.66 | 420.38 | 353.19 | 399.33 | 393.07 | ||||||||||
EPS | 1.48 | 0.88 | 2.97 | 4.85 | 4.24 | 3.51 | 6.37 | 5.35 | 6.05 | 5.96 | ||||||||||
DPS | 0.25 | 0.25 | 0.50 | 1.00 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | ||||||||||
Payout ratio | 0.17 | 0.29 | 0.17 | 0.21 | 0.28 | 0.34 | 0.19 | 0.22 | 0.20 | 0.20 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryRestaurants & Cafes
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Jubilant Foodworks Ltd | 113.88 | 20.27 | 0.17% |
Devyani International Ltd | 452.45 | 15.86 | — |
Westlife Foodworld Ltd | 184.78 | 21.75 | 0.42% |
Sapphire Foods India Ltd | 194.26 | 7.66 | — |
Price Comparison
Compare JUBLFOOD with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Decreased Total Retail Holding
In last 3 months, retail holding in the company has decreased by 1.04%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Jubilant Foodworks Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Focused Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.2173% | Percentage of the fund’s portfolio invested in the stock 4.21% | Change in the portfolio weight of the stock over the last 3 months 0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 11/32 (-1) |
SBI Multicap Fund- Direct Plan- Growth option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.5312% | Percentage of the fund’s portfolio invested in the stock 3.74% | Change in the portfolio weight of the stock over the last 3 months -0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 5/49 (+1) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI MAGNUM MIDCAP FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0631% | Percentage of the fund’s portfolio invested in the stock 2.25% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 47/82 (-1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
JUBLFOOD has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.17%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹1.74 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 12, 2024
Dividend/Share
₹1.20
Ex DateEx Date
Jul 12, 2024
Cash Dividend
Ex DateEx DateJul 12, 2023
Dividend/Share
₹1.20
Ex DateEx Date
Jul 12, 2023
Cash Dividend
Ex DateEx DateJul 8, 2022
Dividend/Share
₹1.20
Ex DateEx Date
Jul 8, 2022
Cash Dividend
Ex DateEx DateAug 6, 2021
Dividend/Share
₹6.00
Ex DateEx Date
Aug 6, 2021
Cash Dividend
Ex DateEx DateMar 9, 2020
Dividend/Share
₹6.00
Ex DateEx Date
Mar 9, 2020
CRISIL Ratings said that the rating continues to reflect the established market position of JFL in the food service market, robust supply-chain network, over 27 years of experience in the business, supportive operating environment with rising disposable income and a younger population, and strong financial risk profile. These strengths are partially offset by concentration of revenue and profitability, which is driven by Domino's Pizza; and its susceptibility to competitive intensity and cost pressures. The agency further said that a substantial decline in revenue with operating margin falling to below 7-8%, impacting cash generation; and any large, debt-funded capital expenditure or acquisition weakening the financial risk profile substantially on a sustained basis. Jubilant FoodWorks ranks among the leading emerging markets' food service companies. Its Group network comprises 3,130 stores (as of September 2024) across six markets ' India, Turkey, Bangladesh, Sri Lanka, Azerbaijan and Georgia. The Group has a strong Portfolio of Brands in emerging markets with franchise rights for three global brands - Domino's, Popeyes and Dunkin' ' and two own-brands, Hong's Kitchen, an Indo-Chinese QSR brand in India, and a CAFÉ brand - COFFY in Turkey. The scrip fell 1.02% to currently trade at Rs 676.10 on the BSE. Powered by Capital Market - Live
The company's net profit fell 26.4% to Rs 71.5 crore on 42.8% increase in revenue to Rs 1954.7 crore in Q2 September 2024 over Q2 September 2023. Profit before tax stood at Rs 86.99 crore in Q2 FY25, up 9.24% sequentially, but down 27.8% year-on-year. EBITDA was at Rs 398.6 crore in Q2FY25, up 4.1% sequentially, and 43.8% year-on-year. EBITDA margins were at 20.4% in Q2FY25 as against 20.3% in Q2FY24. The firm's total expenses rose 42.5% YoY to Rs 1757.57 crore in Q2FY25. Raw material and beverage cost surged 65% YoY to Rs 537.90 crore during the period under review. The Group System Sales came in at Rs 2271.90 crore during the quarter. In India Segment, revenue from operations came in at Rs 1466.9 crore, a growth of 9.1% driven by 8.1% growth in Domino's India. Domino's LFL came in at 2.8% with Domino's Delivery LFL at 11.4%. EBITDA was Rs. 2,842 million and EBITDA margin came in at 19.4%. PAT was Rs 521 million and PAT margin came in at 3.5%. A total of 51 net stores were added across all brands in India, ending the period with 2,199 stores. In international segment, Turkey, Azerbaijan and Georgia, DP Eurasia system sales came in at Rs 771.9 crore. Revenue from Operations came in at Rs 460.5 crore. EBITDA margin came in at 26.1%. PAT margin was strong at 10.5%. Revenue from Domino's Bangladesh came in at Rs 12.6 crore, lower by 5.3% on account of temporary store closures amidst a challenging operating environment. All stores are now operational. Revenue from Domino's Sri Lanka came in at Rs 17 crore, up by 33.6%. Strategic store relocations, new product launches, and focused local initiatives led to a strong performance. A total of 22 net stores were added across all brands in the International markets, ending the period with 931 stores. Jubilant FoodWorks ranks among the leading emerging markets' food service companies. Its Group network comprises 3,130 stores across six markets ' India, Turkey, Bangladesh, Sri Lanka, Azerbaijan and Georgia. The Group has a strong Portfolio of Brands in emerging markets with franchise rights for three global brands - Domino's, Popeyes and Dunkin' ' and two own-brands, Hong's Kitchen, an Indo-Chinese QSR brand in India, and a CAF' brand - COFFY in Turkey. Powered by Capital Market - Live
Net profit of Jubilant Foodworks declined 34.10% to Rs 64.05 crore in the quarter ended September 2024 as against Rs 97.20 crore during the previous quarter ended September 2023. Sales rose 42.82% to Rs 1954.72 crore in the quarter ended September 2024 as against Rs 1368.63 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1954.721368.63 43 OPM %20.2820.25 - PBDT288.43262.41 10 PBT86.99120.53 -28 NP64.0597.20 -34 Powered by Capital Market - Live
Jubilant FoodWorks today approved making investments upto Rs. 40 crore in Jubilant Foodworks Netherlands B.V., wholly owned subsidiary of the Company in Netherlands.Powered by Capital Market - Live
Jubilant Foodworks will hold a meeting of the Board of Directors of the Company on 11 November 2024Powered by Capital Market - Live
Jubilant FoodWorks announced that Berjis Minoo Desai (DIN 00153675), Independent Director has tendered his resignation from Board of the Company with effect from 06 September 2024. Powered by Capital Market - Live
The key domestic indices pared all losses and traded with minor gains in mid-morning trade. The Nifty scaled above the 24,400 level after hitting day's low of 24,212.10 in morning trade. Realty shares jumped for second consecutive trading sessions. At 11:28 IST, the barometer index, the S&P BSE Sensex, was up 273.62 points or 0.34% to 79,979.53 The Nifty 50 index advanced 70.40 points or 0.29% to 24,437.90. In the broader market, the S&P BSE Mid-Cap index fell 0.20% and the S&P BSE Small-Cap index added 0.48%. The market breadth was negative. On the BSE, 1,925 shares rose and 1,952 shares fell. A total of 140 shares were unchanged. IPO update: The initial public offer (IPO) of Saraswati Saree Depot received 69,14,880 bids for shares as against 100,00,800 shares on offer, according to stock exchange data at 11:21 IST on Monday (12 August 2024). The issue was subscribed 0.69 times. The issue opened for bidding on 12 August 2024 and it will close on 14 August 2024. The price band of the IPO was fixed at Rs 152 to 160 per share. Buzzing Index: The Nifty Realty index jumped 0.89% to 1,031.35. The index increased 2.45% for the second trading session. Macrotech Developers (up 5.03%), Sobha (up 0.97%), Brigade Enterprises (up 0.92%), Sunteck Realty (up 0.74%) and Phoenix Mills (up 0.25%), Prestige Estates Projects (up 0.17%) and DLF (up 0.05%) advanced. Stocks in Spotlight: Jubilant Foodworks jumped 6.88% after the company's consolidated net profit surged to Rs 60.80 crore in Q1 FY25 as compared with Rs 28.91 crore in Q1 FY24. Revenue from operations jumped 44.85% YoY to Rs 1,933.06 crore during the quarter. Voltas surged 8.77% after the company reported consolidated net profit of Rs 334.23 crore in Q1 FY25, significantly higher from Rs 129.29 crore in Q1 FY24. Total income for the quarter ended 30 June 2024 increased 45.82% year on year (YoY) to Rs 5,001.27 crore. Inox Wind rallied 6.06% after the company reported a consolidated net profit (from continuing operations) of Rs 47.17 crore in Q1 FY25 as against a net loss of Rs 64.88 crore posted in Q1 FY24. Revenue from operations surged 83.18% year on year to Rs 638.81 crore in the quarter ended 30 June 2024.Powered by Capital Market - Live
Revenue from operations jumped 44.85% YoY to Rs 1,933.06 crore during the quarter. Profit before tax (PBT) jumped 46.62% to Rs 79.63 crore in Q1 FY25. During the quarter, EBITDA stood at Rs 383.1 crore, registering the growth of 38.9% YoY as compared with Rs 275.8 crore in Q1 FY24. EBITDA margin reduced 19.8% in Q1 FY25 as against 20.7% in Q1 FY24. India business reported 9.9% jump in revenue to Rs 1,439.6 crore, mainly driven by 8.5% growth in Domino's India. Domino's like-for-like (LFL) came in at 3.0% with Domino's Delivery LFL at 12.1%. A total of 52 net stores were added across all brands in India. The comapny Added 52 net stores in India across all brands. In Turkey, Azerbaijan and Georgia, Domino's system sales came in at Rs 7,15.1 crore. Domino's Turkey LFL growth was 10.3%. COFFY's system sales came in Rs 65.7 crore and Coffy LFL growth was 8.7%. The revenue from operations came in at Rs 461.4 crore. Revenue from Domino's Bangladesh came in at Rs 17.0 crore, up by 42.2% on the back of accelerated network expansion. Revenue from Domino's Sri Lanka came in at Rs 17.4 crore, up by 17.0%. A total of 14 net stores were added across all International markets. S. Bhartia, chairman and Hari S. Bhartia, co-chairman, Jubilant FoodWorks, said, 'We achieved solid first quarter results, with broad based growth across markets led by healthy LFL and store growth. We also celebrated network milestones of crossing 3,000 stores at a Group level and setting a new record of operating 2,000+ Domino's stores in India. India business growth in particular, accelerated with a sharpened valuefor money focus in Domino's, through delivery fee waiver well supported by continued network expansion. We remain on track to become India's first foodservice Company to cross $1 bn in group system sales.' Sameer Khetarpal, CEO and MD, Jubilant FoodWorks, said, 'It was indeed a 'milestone quarter'. JFL delivered a strong quarter with growth across all business lines, expansion in the store network and improvement in margin trajectory. The quality of growth stands out, as it is order-led, monthly active users were at a record high and the Company acquired new customers at the highest-ever rate, beating the industry trend, thus, indicating the belief in our core strategy of being customer first and data-and-technology-forward.' Jubilant FoodWorks (JFL) is India's largest foodservice company and is part of the Jubilant Bhartia group. Incorporated in 1995, JFL holds the exclusive master franchise rights from Domino's Pizza Inc. to develop and operate the Domino's Pizza brand in India, Sri Lanka, Bangladesh, and Nepal. In India, JFL has a strong and extensive network of 2,029 Domino's stores across 407 cities.Powered by Capital Market - Live
Revenue from operations jumped 44.85% YoY to Rs 1,933.06 crore during the quarter. Profit before tax (PBT) jumped 46.62% to Rs 79.63 crore in Q1 FY25. During the quarter, EBITDA stood at Rs 383.1 crore, registering the growth of 38.9% YoY as compared with Rs 275.8 crore in Q1 FY24. EBITDA margin reduced 19.8% in Q1 FY25 as against 20.7% in Q1 FY24. India business reported 9.9% jump in revenue to Rs 1,439.6 crore, mainly driven by 8.5% growth in Domino's India. Domino's like-for-like (LFL) came in at 3.0% with Domino's Delivery LFL at 12.1%. A total of 52 net stores were added across all brands in India. The comapny Added 52 net stores in India across all brands. In Turkey, Azerbaijan and Georgia, Domino's system sales came in at Rs. 7,151 million. Domino's Turkey LFL growth was 10.3%. COFFY's system sales came in Rs. 657 million and Coffy LFL growth was 8.7%. The revenue from operations came in at Rs 461.4 crore. Revenue from Domino's Bangladesh came in at Rs 17.0 crore, up by 42.2% on the back of accelerated network expansion. Revenue from Domino's Sri Lanka came in at Rs 17.4 crore, up by 17.0%. A total of 14 net stores were added across all International markets. S. Bhartia, chairman and Hari S. Bhartia, co-chairman, Jubilant FoodWorks, said, 'We achieved solid first quarter results, with broad based growth across markets led by healthy LFL and store growth. We also celebrated network milestones of crossing 3,000 stores at a Group level and setting a new record of operating 2,000+ Domino's stores in India. India business growth in particular, accelerated with a sharpened valuefor money focus in Domino's, through delivery fee waiver well supported by continued network expansion. We remain on track to become India's first foodservice Company to cross $1 bn in group system sales.' Sameer Khetarpal, CEO and MD, Jubilant FoodWorks, said, 'It was indeed a 'milestone quarter'. JFL delivered a strong quarter with growth across all business lines, expansion in the store network and improvement in margin trajectory. The quality of growth stands out, as it is order-led, monthly active users were at a record high and the Company acquired new customers at the highest-ever rate, beating the industry trend, thus, indicating the belief in our core strategy of being customer first and data-and-technology-forward.' Jubilant FoodWorks (JFL) is India's largest foodservice company and is part of the Jubilant Bhartia group. Incorporated in 1995, JFL holds the exclusive master franchise rights from Domino's Pizza Inc. to develop and operate the Domino's Pizza brand in India, Sri Lanka, Bangladesh, and Nepal. In India, JFL has a strong and extensive network of 2,029 Domino's stores across 407 cities. The counter rose 0.29% to ends at Rs 598.80 on Friday, 9 August 2024. Powered by Capital Market - Live
Net profit of Jubilant Foodworks rose 92.95% to Rs 55.80 crore in the quarter ended June 2024 as against Rs 28.92 crore during the previous quarter ended June 2023. Sales rose 44.85% to Rs 1933.06 crore in the quarter ended June 2024 as against Rs 1334.54 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1933.061334.54 45 OPM %19.6817.61 - PBDT263.17190.04 38 PBT79.6354.32 47 NP55.8028.92 93 Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 10.25%, vs industry avg of 6.4%
Increasing Market Share
Over the last 5 years, market share increased from 27.35% to 28.74%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 4.54%, vs industry avg of -2.85%