Sapphire Foods India Ltd
SAPPHIRESapphire Foods India Ltd
SAPPHIREPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
569.50 | 7.66 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
38.37 | 6.69 | 0.73% |
Forecast & Ratings
Detailed Forecast from 20 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Sapphire Foods India Pvt. Ltd. is engaged in the business of quick service restaurant and casual dining business. The Company is a franchisee of Yum! Brands Inc. Its operating brands include Kentucky Fried Chicken (KFC), Pizza Hut and Taco bell.
Investor Presentation
View olderPeers
Compare with peersJubilant Foodworks Ltd
Devyani International Ltd
Westlife Foodworld Ltd
Restaurant Brands Asia Ltd
Barbeque-Nation Hospitality Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 965.52 | 1,203.57 | 1,351.73 | 1,081.24 | 1,759.55 | 2,296.66 | 2,627.72 | 2,743.41 | ||||||||
Raw Materials | 321.10 | 394.64 | 431.67 | 309.93 | 527.80 | 740.68 | 810.91 | 2,261.76 | ||||||||
Power & Fuel Cost | 71.94 | 87.78 | 98.17 | 67.65 | 98.21 | 148.71 | 188.71 | |||||||||
Employee Cost | 181.25 | 207.59 | 228.81 | 195.60 | 273.99 | 292.90 | 345.56 | |||||||||
Selling & Administrative Expenses | 298.52 | 376.16 | 271.52 | 230.36 | 399.57 | 510.79 | 620.98 | |||||||||
Operating & Other expenses | 75.22 | 89.09 | 219.04 | 91.68 | 116.98 | 144.11 | 166.85 | |||||||||
EBITDA | 17.49 | 48.31 | 102.52 | 186.02 | 343.00 | 459.47 | 494.71 | 481.65 | ||||||||
Depreciation/Amortization | 55.07 | 74.35 | 191.31 | 209.15 | 213.52 | 264.17 | 323.90 | 352.85 | ||||||||
PBIT | -37.58 | -26.04 | -88.79 | -23.13 | 129.48 | 195.30 | 170.81 | 128.80 | ||||||||
Interest & Other Items | 2.39 | 17.52 | 72.19 | 75.57 | 78.09 | 86.89 | 100.91 | 108.21 | ||||||||
PBT | -39.97 | -43.56 | -160.98 | -98.70 | 51.39 | 108.41 | 69.90 | 20.59 | ||||||||
Taxes & Other Items | 1.10 | 1.12 | -3.45 | -0.23 | 4.92 | -124.93 | 17.10 | 2.58 | ||||||||
Net Income | -41.07 | -44.68 | -157.53 | -98.47 | 46.47 | 233.34 | 52.80 | 18.01 | ||||||||
EPS | -0.39 | -0.42 | -1.35 | -0.76 | 0.57 | 7.34 | 1.66 | 0.57 | ||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer DiscretionaryRestaurants & Cafes
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Sapphire Foods India Ltd | 194.26 | 7.66 | — |
Jubilant Foodworks Ltd | 113.88 | 20.27 | 0.17% |
Devyani International Ltd | 452.45 | 15.86 | — |
Westlife Foodworld Ltd | 184.78 | 21.75 | 0.42% |
Price Comparison
Compare SAPPHIRE with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 4.65%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 5.48%
Top 5 Mutual Funds holding Sapphire Foods India Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 6.2017% | Percentage of the fund’s portfolio invested in the stock 0.96% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 26/61 (0) |
Mirae Asset Focused Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.1804% | Percentage of the fund’s portfolio invested in the stock 3.94% | Change in the portfolio weight of the stock over the last 3 months -0.40% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 7/35 (-2) |
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.9521% | Percentage of the fund’s portfolio invested in the stock 0.49% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 51/234 (+78) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
SAPPHIRE has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Sapphire Foods India has allotted 79,341 equity shares under ESOP on 20 December 2024. Consequent to the above allotment, the issued, subscribed and paid-up capital of the Company stands increased to Rs. 64,13,47,950/- divided into 32,06,73,975 equity shares of Rs.2/- each. Powered by Capital Market - Live
Sapphire Foods India has been assigned a DJSI ESG score of 50 in the S&P Global Corporate Sustainability Assessment (CSA) for FY 2023-24. Powered by Capital Market - Live
Net loss of Sapphire Foods India reported to Rs 3.04 crore in the quarter ended September 2024 as against net profit of Rs 15.34 crore during the previous quarter ended September 2023. Sales rose 8.26% to Rs 695.70 crore in the quarter ended September 2024 as against Rs 642.64 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales695.70642.64 8 OPM %16.1017.91 - PBDT93.3898.17 -5 PBT5.3021.40 -75 NP-3.0415.34 PL Powered by Capital Market - Live
Sapphire Foods India on 28th October 2024, has appointed Mr. Rohitt Mutthoo as Additional Director in the capacity of Non-Executive Nominee Director representing Sapphire Foods Mauritius Limited (promoter shareholder) on the Board of the Company, effective immediately.Powered by Capital Market - Live
Sapphire Foods India will hold a meeting of the Board of Directors of the Company on 28 October 2024.Powered by Capital Market - Live
Sapphire Foods India has allotted 8,63,725 equity shares under ESOP on 11 September 2024. With this allotment, the paid up equity share capital has increased to Rs. 63,96,49,390/- divided into 31,98,24,695 equity shares of Rs.2/- each. Powered by Capital Market - Live
KFC, Pizza Hut Operator Sapphire Foods Up 8% After Brokerages Raise Target Price - News18
Sapphire Foods Q1 Results Review - Leveraging Tactical Interventions To Navigate Uncertainty: Dolat Capital
Sapphire Foods India consolidated net profit declines 65.84% in the June 2024 quarter
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 16.9%, vs industry avg of 6.4%
Increasing Market Share
Over the last 5 years, market share increased from 9.12% to 12.84%