Westlife Foodworld Ltd
WESTLIFEWestlife Foodworld Ltd
WESTLIFEPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
519.36 | 19.10 | 0.48% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
37.81 | 6.58 | 0.75% |
Forecast & Ratings
Detailed Forecast from 17 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Westlife Development is engaged in letting out of property and trading in goods
Investor Presentation
View olderPeers
Compare with peersJubilant Foodworks Ltd
Devyani International Ltd
Sapphire Foods India Ltd
Restaurant Brands Asia Ltd
Barbeque-Nation Hospitality Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 866.54 | 950.82 | 1,152.64 | 1,415.68 | 1,560.79 | 1,034.52 | 1,604.23 | 2,298.52 | 2,410.28 | 2,418.34 | ||||||||||
Raw Materials | 333.30 | 366.31 | 424.97 | 511.59 | 538.24 | 348.28 | 512.94 | 686.00 | 710.69 | 2,075.30 | ||||||||||
Power & Fuel Cost | 83.77 | 85.16 | 94.34 | 104.35 | 113.95 | 73.30 | 97.36 | 135.13 | 151.37 | |||||||||||
Employee Cost | 124.02 | 140.73 | 171.55 | 197.45 | 219.20 | 178.19 | 209.53 | 310.58 | 328.54 | |||||||||||
Selling & Administrative Expenses | 169.10 | 199.23 | 242.67 | 170.14 | 185.11 | 120.55 | 176.81 | 430.98 | 489.56 | |||||||||||
Operating & Other expenses | 80.61 | 92.41 | 123.98 | 299.53 | 293.88 | 218.76 | 390.63 | 341.44 | 342.32 | |||||||||||
EBITDA | 75.74 | 66.98 | 95.13 | 132.62 | 210.41 | 95.44 | 216.96 | 394.39 | 387.80 | 343.04 | ||||||||||
Depreciation/Amortization | 57.65 | 63.72 | 67.26 | 79.72 | 138.36 | 139.65 | 136.40 | 152.19 | 182.22 | 195.03 | ||||||||||
PBIT | 18.09 | 3.26 | 27.87 | 52.90 | 72.05 | -44.21 | 80.56 | 242.20 | 205.58 | 148.01 | ||||||||||
Interest & Other Items | 14.99 | 15.38 | 15.01 | 17.73 | 80.82 | 84.52 | 82.63 | 92.75 | 109.72 | 117.73 | ||||||||||
PBT | 3.10 | -12.12 | 12.86 | 35.17 | -8.77 | -128.73 | -2.07 | 149.45 | 95.86 | 30.28 | ||||||||||
Taxes & Other Items | 0.26 | 0.00 | 0.00 | 13.88 | -1.43 | -29.31 | -0.40 | 37.87 | 26.63 | 8.65 | ||||||||||
Net Income | 2.84 | -12.12 | 12.86 | 21.29 | -7.34 | -99.42 | -1.67 | 111.58 | 69.23 | 21.63 | ||||||||||
EPS | 0.18 | -0.78 | 0.83 | 1.37 | -0.47 | -6.38 | -0.11 | 7.16 | 4.44 | 1.39 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.45 | 3.45 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.78 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryRestaurants & Cafes
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Westlife Foodworld Ltd | 162.27 | 19.10 | 0.48% |
Jubilant Foodworks Ltd | 100.94 | 17.97 | 0.20% |
Devyani International Ltd | 414.84 | 14.54 | — |
Sapphire Foods India Ltd | 185.81 | 7.32 | — |
Price Comparison
Compare WESTLIFE with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Westlife Foodworld Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Equity Hybrid Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 5.2106% | Percentage of the fund’s portfolio invested in the stock 0.82% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/96 (-2) |
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.8957% | Percentage of the fund’s portfolio invested in the stock 1.61% | Change in the portfolio weight of the stock over the last 3 months -0.10% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 25/63 (0) |
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.8451% | Percentage of the fund’s portfolio invested in the stock 1.28% | Change in the portfolio weight of the stock over the last 3 months -0.12% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 32/81 (-2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Westlife Foodworld Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 8, 2023
Dividend/Share
₹3.45
Ex DateEx Date
Aug 8, 2023
Net profit of Westlife Foodworld declined 98.39% to Rs 0.36 crore in the quarter ended September 2024 as against Rs 22.37 crore during the previous quarter ended September 2023. Sales rose 0.74% to Rs 615.36 crore in the quarter ended September 2024 as against Rs 610.82 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales615.36610.82 1 OPM %12.3516.08 - PBDT50.9274.14 -31 PBT0.7030.21 -98 NP0.3622.37 -98 Powered by Capital Market - Live
Westlife Foodworld will hold a meeting of the Board of Directors of the Company on 24 October 2024Powered by Capital Market - Live
Sterling & Wilson Renewable Energy Ltd, Shree Renuka Sugars Ltd, Praj Industries Ltd, Balrampur Chini Mills Ltd are among the other stocks to see a surge in volumes on NSE today, 27 September 2024.Westlife Foodworld Ltd registered volume of 39.46 lakh shares by 14:14 IST on NSE, a 40.38 fold spurt over two-week average daily volume of 97742 shares. The stock rose 6.66% to Rs.935.05. Volumes stood at 41596 shares in the last session.Sterling & Wilson Renewable Energy Ltd notched up volume of 265.17 lakh shares by 14:14 IST on NSE, a 19.73 fold spurt over two-week average daily volume of 13.44 lakh shares. The stock rose 1.69% to Rs.653.30. Volumes stood at 19.46 lakh shares in the last session.Shree Renuka Sugars Ltd notched up volume of 2041.34 lakh shares by 14:14 IST on NSE, a 15.17 fold spurt over two-week average daily volume of 134.60 lakh shares. The stock rose 10.12% to Rs.52.99. Volumes stood at 87.87 lakh shares in the last session.Praj Industries Ltd clocked volume of 118.52 lakh shares by 14:14 IST on NSE, a 15.07 times surge over two-week average daily volume of 7.87 lakh shares. The stock gained 5.20% to Rs.799.70. Volumes stood at 4.38 lakh shares in the last session.Balrampur Chini Mills Ltd notched up volume of 113.3 lakh shares by 14:14 IST on NSE, a 5.17 fold spurt over two-week average daily volume of 21.93 lakh shares. The stock rose 6.84% to Rs.654.65. Volumes stood at 19.3 lakh shares in the last session.Powered by Capital Market - Live
Westlife Foodworld announced that the 41th Annual General Meeting (AGM) of the company will be held on 11 September 2024.Powered by Capital Market - Live
Net profit of Westlife Foodworld declined 88.73% to Rs 3.25 crore in the quarter ended June 2024 as against Rs 28.83 crore during the previous quarter ended June 2023. Sales rose 0.24% to Rs 613.65 crore in the quarter ended June 2024 as against Rs 612.21 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales613.65612.21 0 OPM %12.8117.01 - PBDT53.9083.43 -35 PBT4.5240.58 -89 NP3.2528.83 -89 Powered by Capital Market - Live
Total revenue from operations rose marginally to Rs 616.33 crore in June 2024 quarter from Rs 614.54 crore posted in corresponding quarter last year. Profit before tax stood at Rs 4.52 crore in first quarter of FY25, down 88.86% from Rs 40.58 crore recorded in Q1 FY24. Operating EBITDA de-grew 24.06% year on year (YoY) to Rs 79.97 crore in June 2024 quarter. EBITDA margin stood at 16.5% in Q4 FY23 as against 16% in Q4 FY22. However, the company is focused on delivering an 18-20% operating EBITDA margin by December 2027. Restaurant operating margins and operating EBITDA margin were lower by 388 bps YoY and 416 bps YoY to 19.1% and 13% respectively, owing to operating deleverage and higher royalty costs. Same-store sales growth stood at negative 6.7% YoY, impacted by subdued in-store business, though the off-premise segment saw positive same-store sales. The off-premise business grew 6% YoY, contributing 42% to total sales. Digital sales grew 8% YoY, accounting for 69% of the business. Gross margins stood at 70.8%, improving by 62 bps sequentially and 21 bps YoY. This was driven by cost optimization and lower input costs, though the positive impact was partly offset by product mix changes. System-level pricing remained stable during the quarter. The company added 6 new locations in Q1 and is targeting 45-50 new stores in FY25, with a focus on South India, smaller towns, and drive-thru formats. As part of its Vision 2027 strategy, the company aims to grow its restaurant footprint to 580-630 locations. During the quarter, Westlife Foodworld launched a new entry-level Chicken Surprise burger and expanded its McCaf' offerings by rolling out new range of cakes and bakes. The company is aiming for a 15-18% contribution of McCaf' to its business by 2027. It also roped in celebrity Chef Sanjeev Kapoor for its Real Food Real Good Initiative, and embraced the anime-fandom among Gen Z with the launch of 'WcDonald's Amit Jatia, vice-chairman, Westlife Foodworld, said, 'While the quarter's results reflect the ongoing challenges in the operating environment, we remain focused on driving guest count and spearheading innovation to fuel our recovery. We are optimistic by the gradual improvement in the overall eatingout trend which bolsters our confidence in our ability to deliver sustained, profitable growth going forward.' Westlife Foodworld focuses on setting up and operating quick service restaurants (QSR) in India through its subsidiary Hardcastle Restaurants (HRPL). The company operates a chain of McDonald's restaurants in West and South India, having a master franchisee relationship with McDonald's Corporation USA, through the latter's Indian subsidiary. Powered by Capital Market - Live
Westlife Foodworld has appointed Rajendra Mariwala as an Additional Director (Non - Executive Independent Director) of the Company with effect from 25 July 2024. Powered by Capital Market - Live
Westlife Development net profit grows 30.3% to Rs 20.3 cr in March quarter
Buy Westlife Development, target price Rs 910: Emkay Global
Westlife delights in Sep quarter; sustaining momentum is vital
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.23%, vs industry avg of 6.4%
Increasing Market Share
Over the last 5 years, market share increased from 10.73% to 11.78%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 26.6%, vs industry avg of -2.91%