KPI Green Energy Ltd
KPIGREENKPI Green Energy Ltd
KPIGREENPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
43.44 | 11.94 | 0.03% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
21.55 | 3.27 | 1.36% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
K.P.I. Global Infrastructure is an India-based solar power generating company.
Investor Presentation
View olderPeers
Compare with peersAdani Green Energy Ltd
NHPC Ltd
Premier Energies Ltd
SJVN Ltd
ACME Solar Holdings Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 43.84 | 59.55 | 103.94 | 231.52 | 647.04 | 1,030.82 | 1,335.56 | |||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 384.13 | 536.35 | 867.72 | |||||||
Power & Fuel Cost | 10.40 | 15.35 | 22.82 | 91.75 | 0.76 | 1.27 | ||||||||
Employee Cost | 0.86 | 1.62 | 1.77 | 4.26 | 8.07 | 14.39 | ||||||||
Selling & Administrative Expenses | 5.48 | 8.23 | 10.14 | 7.81 | 12.58 | 33.17 | ||||||||
Operating & Other expenses | 5.93 | 7.10 | 10.47 | 17.35 | 30.24 | 102.18 | ||||||||
EBITDA | 21.17 | 27.25 | 58.74 | 110.35 | 211.26 | 343.46 | 467.84 | |||||||
Depreciation/Amortization | 4.47 | 7.48 | 12.52 | 14.06 | 22.62 | 40.37 | 50.12 | |||||||
PBIT | 16.70 | 19.77 | 46.22 | 96.29 | 188.64 | 303.09 | 417.72 | |||||||
Interest & Other Items | 3.87 | 7.84 | 16.16 | 36.93 | 46.76 | 86.06 | 98.53 | |||||||
PBT | 12.83 | 11.93 | 30.06 | 59.36 | 141.88 | 217.03 | 319.19 | |||||||
Taxes & Other Items | 3.92 | 5.48 | 8.13 | 16.12 | 32.24 | 55.36 | 89.50 | |||||||
Net Income | 8.91 | 6.45 | 21.93 | 43.24 | 109.64 | 161.67 | 229.69 | |||||||
EPS | 0.14 | 0.10 | 0.34 | 1.14 | 10.11 | 14.12 | 19.05 | |||||||
DPS | 0.00 | 0.00 | 0.00 | 0.17 | 0.95 | 0.23 | 0.28 | |||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.15 | 0.09 | 0.02 | 0.01 |
Company Updates
Peers & Comparison
UtilitiesRenewable Energy
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
KPI Green Energy Ltd | 61.72 | 11.94 | 0.03% |
Adani Green Energy Ltd | 203.43 | 12.83 | — |
NHPC Ltd | 22.17 | 1.83 | 2.37% |
Premier Energies Ltd | 213.12 | 74.72 | — |
Price Comparison
Compare KPIGREEN with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 4.31%
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 3.89%
Shareholding Pattern
Jun 2024
Jul 2024
Aug 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding KPI Green Energy Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
ITI Small Cap Fund - Direct Plan - Growth Option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2159% | Percentage of the fund’s portfolio invested in the stock 0.93% | Change in the portfolio weight of the stock over the last 3 months -0.21% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 82/107 (+4) |
ITI Value Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0313% | Percentage of the fund’s portfolio invested in the stock 1.05% | Change in the portfolio weight of the stock over the last 3 months -0.26% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 62/100 (-5) |
Bandhan Nifty Total Market Index Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0000% | Percentage of the fund’s portfolio invested in the stock 0.00% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 490/803 (-45) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateNov 14, 2024
Dividend/Share
₹0.20
Ex DateEx Date
Nov 14, 2024
Cash Dividend
Ex DateEx DateOct 4, 2024
Dividend/Share
₹0.20
Ex DateEx Date
Oct 4, 2024
Cash Dividend
Ex DateEx DateAug 21, 2024
Dividend/Share
₹0.20
Ex DateEx Date
Aug 21, 2024
Cash Dividend
Ex DateEx DateOct 20, 2023
Dividend/Share
₹0.25
Ex DateEx Date
Oct 20, 2023
Cash Dividend
Ex DateEx DateAug 22, 2023
Dividend/Share
₹0.25
Ex DateEx Date
Aug 22, 2023
KPI Green Energy will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
KPI Green Energy announced the appointment of Dr. Alok Das as the Group Chief Executive Officer (Group CEO) with effect from 11 November 2024. Powered by Capital Market - Live
KPI Green Energy announced that the Board of Directors of the Company at its meeting held on 6 November 2024, inter alia, have recommended the Second Interim dividend of Rs 0.2 per equity Share (i.e. 4%) , subject to the approval of the shareholders.Powered by Capital Market - Live
Net profit of KPI Green Energy rose 101.24% to Rs 69.93 crore in the quarter ended September 2024 as against Rs 34.75 crore during the previous quarter ended September 2023. Sales rose 67.24% to Rs 359.68 crore in the quarter ended September 2024 as against Rs 215.07 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales359.68215.07 67 OPM %37.1733.09 - PBDT112.2553.58 109 PBT97.6243.89 122 NP69.9334.75 101 Powered by Capital Market - Live
KPI Green Energy will hold a meeting of the Board of Directors of the Company on 6 November 2024Powered by Capital Market - Live
KPI Green Energy has successfully signed Power Purchase Agreements (PPAs) with Gujarat Urja Vikas Nigam (GUVNL) for 620MWAC (917MWDC) renewable energy projects as mentioned below: (i) 250 MWAC (275MWDC) grid connected Solar Photovoltaic Power Project won through competitive bidding process vide RFS No. GUVNL / 500 MW / Solar (Phase-XXIV) dated 15 March 2024 issued by GUVNL for Procurement of Power from 500 MW grid connected Solar Photovoltaic Power projects located at anywhere in India with Greenshoe option of additional capacity upto 500MW without energy storage. (ii) 370 MWAC (642MWDC) grid-connected Hybrid RE Power Project won through competitive bidding process vide RFS No. GUVNL / 500 MW / Hybrid RE (Phase-II) dated 14 February 2024 issued by GUVNL for procurement of power through competitive bidding process (followed by reverse e-auction) from 500 MW Hybrid RE project (Phase - II) with Greenshoe option of additional capacity upto 500MW without energy storage.Powered by Capital Market - Live
KPI Green Energy has received approvals from the Chief Electrical Inspector (CEIG) (charging approval) for 5 MW of solar power project under the company's CPP business segment. This project was executed for KPIG Energia, wholly owned subsidiary of the Company. Powered by Capital Market - Live
KPI Green Energy announced that the Annual General Meeting (AGM) of the company will be held on 25 September 2024.Powered by Capital Market - Live
KPI Green Energy announced that the Annual General Meeting (AGM) of the company will be held on 25 September 2024.Powered by Capital Market - Live
The agency has also revised its outlook on these ratings to 'positive' from 'stable'. Concurrently, ICRA has reaffirmed the company's short-term rating at '[ICRA] A2+'. ICRA stated that the ratings upgrade considers an improvement in the Group's capital structure, post the fund-raising of Rs. 1,000 crore by KPI Green through the qualified institutional placement (QIP) route in August 2024, which has been mainly utilised to prepay the entire outstanding debt under KPI Green. Also, the part proceeds from the QIP will be used to meet the equity requirement of the recently awarded utility scale independent power producer (IPP) projects under KPI Green. The rating action also factors in a healthy improvement in the Group's scale and profitability inFY2024 and the current fiscal, driven by higher execution of captive power plant (CPP)/engineering, procurement and construction (EPC) orders and the commissioning of the additional IPP capacity. The ratings also factor in the extensive experience of the key promoter in the renewable energy sector and allied power plant setting-up activities. The ratings derive comfort from the long-term and medium-term power purchase agreements (PPA) for its IPP capacities with reputed counterparties and a track record of timely payment of bills from them. The ratings are constrained by the expected moderation in the leverage and coverage metrics of the Group in the medium term owing to the debt-funded nature of the large pipeline of the under-development utility-scale IPP projects of ~1.2-GW (DC)along with the increase in the working capital debt to support the growing CPP order book. Also, the Group remains exposed to the risk of timely execution of the IPP projects without any major cost overruns. The ratings are further constrained by the geographical concentration risk as the Group's entire power generation capacities (IPP+CPP) are in Gujarat. KPI Green Energy is engaged in solar power generation. It provides solar power, both as an independent power producer (IPP) and as a service provider (EPC contractor), to CPP customers. The scrip shed 0.92% to currently trade at Rs 886.05 on the BSE. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 88.05%, vs industry avg of 11.03%
Increasing Market Share
Over the last 5 years, market share increased from 0.2% to 2.46%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 78.55%, vs industry avg of 17.52%