VRL Logistics Ltd
VRLLOGVRL Logistics Ltd
VRLLOG
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 55.47 | 4.95 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 46.20 | 6.45 | 0.59% |
Forecast & Ratings
Detailed Forecast from 8 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
VRL Logistics Limited is engaged in the business of providing goods and passenger transportation services.
Investor Presentation
View olderPeers
Compare with peersContainer Corporation of India Ltd
Delhivery Ltd
Blue Dart Express Ltd
shipping corporation of India Ltd
Transport Corporation of India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,731.20 | 1,812.39 | 1,936.55 | 2,117.46 | 2,128.86 | 1,775.78 | 2,184.33 | 2,819.93 | 2,910.20 | 3,055.25 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,612.14 | ||||||||||
| Power & Fuel Cost | 4.37 | 477.62 | 502.29 | 586.16 | 582.96 | 518.71 | 653.37 | 818.00 | 886.74 | |||||||||||
| Employee Cost | 240.89 | 266.08 | 345.77 | 366.68 | 380.51 | 314.66 | 346.88 | 414.85 | 485.13 | |||||||||||
| Selling & Administrative Expenses | 894.86 | 57.97 | 58.44 | 58.12 | 56.97 | 40.60 | 37.56 | 48.39 | 58.16 | |||||||||||
| Operating & Other expenses | 311.01 | 782.59 | 781.00 | 854.11 | 799.25 | 640.89 | 749.77 | 963.74 | 1,064.34 | |||||||||||
EBITDA | 280.07 | 228.13 | 249.05 | 252.39 | 309.17 | 260.92 | 396.75 | 574.95 | 415.83 | 443.11 | ||||||||||
| Depreciation/Amortization | 89.70 | 98.18 | 97.63 | 100.58 | 167.53 | 159.79 | 144.50 | 159.14 | 216.16 | 240.33 | ||||||||||
| PBIT | 190.37 | 129.95 | 151.42 | 151.81 | 141.64 | 101.13 | 252.25 | 415.81 | 199.67 | 202.78 | ||||||||||
| Interest & Other Items | 32.38 | 24.64 | 12.03 | 11.35 | 37.32 | 37.40 | 43.58 | 56.23 | 78.89 | 88.08 | ||||||||||
| PBT | 157.99 | 105.31 | 139.39 | 140.46 | 104.32 | 63.73 | 208.67 | 359.58 | 120.78 | 114.70 | ||||||||||
| Taxes & Other Items | 53.76 | 34.83 | 46.82 | 48.56 | 14.20 | 18.67 | 48.55 | 36.38 | 31.93 | 30.24 | ||||||||||
| Net Income | 104.23 | 70.48 | 92.57 | 91.90 | 90.12 | 45.06 | 160.12 | 323.20 | 88.85 | 84.46 | ||||||||||
| EPS | 11.79 | 7.72 | 10.20 | 10.17 | 9.98 | 5.04 | 18.12 | 36.58 | 10.11 | 9.66 | ||||||||||
| DPS | 5.00 | 4.00 | 0.00 | 5.50 | 7.00 | 4.00 | 8.00 | 5.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.42 | 0.52 | 0.00 | 0.54 | 0.70 | 0.79 | 0.44 | 0.14 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
IndustrialsLogistics
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| VRL Logistics Ltd | 52.73 | 4.95 | — |
| Container Corporation of India Ltd | 37.21 | 3.93 | 1.49% |
| Delhivery Ltd | -103.13 | 2.81 | — |
| Blue Dart Express Ltd | 57.78 | 12.72 | 0.34% |
Price Comparison
Compare VRLLOG with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding VRL Logistics Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 8.1570% | Percentage of the fund’s portfolio invested in the stock 1.16% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 38/92 (+21) |
Nippon India Multi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.6416% | Percentage of the fund’s portfolio invested in the stock 0.33% | Change in the portfolio weight of the stock over the last 3 months 0.11% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 93/122 (+5) |
Bandhan Sterling Value Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.3487% | Percentage of the fund’s portfolio invested in the stock 1.06% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 34/76 (+16) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
Cash Dividend
Ex DateEx DateNov 29, 2024
Dividend/Share
₹5.00
Ex DateEx Date
Nov 29, 2024
Past Dividends
Cash Dividend
Ex DateEx DateJul 31, 2023
Dividend/Share
₹5.00
Ex DateEx Date
Jul 31, 2023
Cash Dividend
Ex DateEx DateFeb 10, 2022
Dividend/Share
₹8.00
Ex DateEx Date
Feb 10, 2022
Cash Dividend
Ex DateEx DateJul 29, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Jul 29, 2021
Cash Dividend
Ex DateEx DateFeb 18, 2020
Dividend/Share
₹3.00
Ex DateEx Date
Feb 18, 2020
Cash Dividend
Ex DateEx DateNov 21, 2019
Dividend/Share
₹4.00
Ex DateEx Date
Nov 21, 2019
Net profit of VRL Logistics rose 81.74% to Rs 35.82 crore in the quarter ended September 2024 as against Rs 19.71 crore during the previous quarter ended September 2023. Sales rose 12.71% to Rs 799.48 crore in the quarter ended September 2024 as against Rs 709.33 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales799.48709.33 13 OPM %16.6412.95 - PBDT113.1079.31 43 PBT49.3027.10 82 NP35.8219.71 82 Powered by Capital Market - Live
VRL Logistics announced that the Board of Directors of the Company at its meeting held on 13 November 2024, inter alia, have recommended the interim dividend of Rs 5 per equity Share (i.e. 50%) , subject to the approval of the shareholders.Powered by Capital Market - Live
VRL Logistics will hold a meeting of the Board of Directors of the Company on 13 November 2024Powered by Capital Market - Live
VRL Logistics has fixed 22 November 2024 as record date for interim dividend. Powered by Capital Market - Live
VRL Logistics stock tanks 7% on weak June quarter show; profit tumbles 61%
VRL Logistics slides as Q1 PAT drops 60% YoY to Rs 13 cr
VRL Logistics Falls To Over One-Month Low After Profit Declines 60% In Q1
VRL Logistics standalone net profit declines 60.41% in the June 2024 quarter
Revenue from operations grew by 7.86% to Rs 727.21 crore in Q1 FY25 as compared with Rs 674.22 crore recorded in the corresponding quarter previous year. Profit before tax was at Rs 17.6 crore in the June quarter, down 61.41% from Rs 45.61 crore posted in Q1 FY24. Total expenses increased by 13.63% year on year to Rs 724.38 crore in Q1 FY25. Freight, handling and servicing cost stood at Rs 497.92 crore (up 10.31%), and employee benefit expenses were at Rs 132.14 crore (up 18.83%) during the period under review. VRL Logistics is engaged in logistics services dealing mainly in domestic transportation of goods. Other businesses include bus operations, transport of passengers by air, sale of power and sale of certified emission reductions (CER) units generated from operation of windmills. Powered by Capital Market - Live
Net profit of VRL Logistics declined 60.41% to Rs 13.44 crore in the quarter ended June 2024 as against Rs 33.95 crore during the previous quarter ended June 2023. Sales rose 7.86% to Rs 727.21 crore in the quarter ended June 2024 as against Rs 674.22 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales727.21674.22 8 OPM %11.9515.12 - PBDT79.1094.53 -16 PBT17.6045.61 -61 NP13.4433.95 -60 Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 6.57%, vs industry avg of 7.44%
Decreasing Market Share
Over the last 5 years, market share decreased from 3.78% to 3.4%